Israel Longhorn Project

Help bring Texas Longhorn Cattle home to Israel
A 501c (3) Non-Profit

For more information, contact:
Robin Rosenblatt, M.Sc., (650) 631-9270

Budget

A Short Budget Analysis

Starting with 175 embryos, the project will be self-supporting by year 5. To do this we would need $256,000 to start with and $312,000 through the 2nd to the 4th year. In the 5th year the project should be self-supporting.

The project must demonstrate that Texas Longhorn cattle can economically support the typical Israeli farm family.

We will give limited help while we work toward our goal of self-sustainability in year 5 of the project. Then we will be able to give full help to all of Israel’s ranches.

The Texas Longhorn cattle project will remain a non-profit institution supporting cattle development and improving cattle management in Israel.

The priority item in the proposed budget is funds to acquire the embryos. That by is self will allow us to start the project.

Setup Expenses for 175 Embryos

setup_expenses

Cattle Production with 175 Embryos

cattle_production_175

Income/Expenses for 175 Embryos

income_expenses_175

Yearly Operational Costs

yearly_operational_costs

Table 6.2 Monthly Consumption Expenditure per Household by Population Group and Number of Persons in Household in 1,000 of NIS, Shekals. Israel office of Statics, 2011. Consumption of Frozen meat has declined.

table_6-2

Total income before Expenses

total_income_before_expenses

Income with Expenses

income_with_expenses